Press Release Details
Colfax Corporation Announces Fourth Quarter and Full Year 2021 Results
- Strong operating performance supported
$0.06 EPS from continuing operations and$0.59 of adjusted EPS - Achieved a strong quarter of cash flow, contributing to full year operating cash flow of
$356 million and free cash flow of$277 million - Positioned for separation into two independent public companies near the end of the first quarter 2022 with strong growth outlooks for both businesses
The Company reported fourth quarter net income from continuing operations of
In the fourth quarter, sales of
Medical Technology segment sales of
“We delivered a strong quarter and year of financial results with both businesses continuing to outperform their respective markets,” said
Separation Update
The Company reported that it has completed most steps in preparation for the tax-free spin-off of its ESAB business to Colfax shareholders near the end of the first quarter, subject to obtaining final approval from the Board of Directors and market, regulatory and other customary conditions. Colfax intends to distribute 90% of the outstanding shares in ESAB to Colfax shareholders on a pro rata basis in a distribution intended to be tax-free to Colfax. The Company plans to divest its 10% retained shares in ESAB within 12 months after the spin-off in a tax-efficient exchange for its outstanding debt. Details on the transaction are included in ESAB’s Form 10 registration statement, which will be publicly filed today with the
“Upon separation, both of these leading businesses will have the financial flexibility to achieve their long-term strategic goals of accelerating growth, expanding margins and generating cash flow to create long-term shareholder value”, said
The determination of the respective boards of directors is nearly complete for both ESAB and Colfax, which will be renamed Enovis at the time of separation. The boards will include existing Colfax directors and new directors with skills and perspectives that are relevant to each company.
2022 Financial Outlook
Colfax reported that it expects strong sales and profit growth in 2022 for both of its businesses with typical seasonal patterns and improving business conditions as the year progresses. Enovis is projecting sales to grow 10-14% in 2022, including 6-9% from organic growth, and to generate segment-level adjusted EBITDA of
Investor Calls Scheduled for Monday,
In anticipation of the separation of Colfax being completed near the end of the first quarter of 2022, Enovis and ESAB each announced investor calls scheduled for
Conference Call and Webcast
The Company will hold a conference call to discuss its fourth quarter and fiscal year 2021 results beginning at
About
Non-GAAP Financial Measures and Other Adjustments
Colfax has provided in this press release financial information that has not been prepared in accordance with accounting principles generally accepted in
Adjusted net income from continuing operations represents net income (loss) from continuing operations excluding restructuring and other related charges, European Union Medical Device Regulation (“MDR”) and other costs, pension settlement gain, debt extinguishment charges, acquisition-related amortization and other non-cash charges, and strategic transaction costs. Adjusted net income includes the tax effect of adjusted pre-tax income at applicable tax rates and other tax adjustments. Colfax also presents adjusted net income margin from continuing operations, which is subject to the same adjustments as adjusted net income from continuing operations.
Adjusted net income per diluted share from continuing operations represents adjusted net income from continuing operations divided by the number of adjusted diluted weighted average shares. Both GAAP and non-GAAP diluted net income per share data are computed based on weighted average shares outstanding and, if there is net income from continuing operations (rather than net loss) during the period, the dilutive impact of share equivalents outstanding during the period. Diluted weighted average shares outstanding and adjusted diluted weighted average shares outstanding are calculated on the same basis except for the net income or loss figure used in determining whether to include such dilutive impact.
Adjusted EBITA represents net income (loss) from continuing operations excluding restructuring and other related charges, MDR and other costs, acquisition-related amortization and other non-cash charges, and strategic transaction costs, as well as income tax expense (benefit) and interest expense, net. Colfax presents adjusted EBITA margin, which is subject to the same adjustments as adjusted EBITA. Further, Colfax presents adjusted EBITA (and adjusted EBITA margin) on a segment basis, which excludes the impact of strategic transaction costs and acquisition-related amortization and other non-cash charges from segment operating income.
Organic sales growth (decline) excludes the impact of acquisitions and foreign exchange rate fluctuations.
Organic sales-per-day growth (decline) represents Organic sales growth (decline) adjusted for additional or fewer selling days calculated based on the global average selling days particular to each segment.
Free cash flow represents cash flow from operating activities excluding cash outflows related to the planned separation, less purchases of property, plant and equipment net proceeds from sale of certain properties.
These non-GAAP financial measures assist Colfax management in comparing its operating performance over time because certain items may obscure underlying business trends and make comparisons of long-term performance difficult, as they are of a nature and/or size that occur with inconsistent frequency or relate to discrete restructuring plans that are fundamentally different from the ongoing productivity improvements of the Company. Colfax management also believes that presenting these measures allows investors to view its performance using the same measures that the Company uses in evaluating its financial and business performance and trends.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information calculated in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of non-GAAP financial measures presented above to GAAP results has been provided in the financial tables included in this press release.
CAUTIONARY NOTE CONCERNING FORWARD LOOKING STATEMENTS
This press release includes forward-looking statements, including forward-looking statements within the meaning of the
The term “Colfax” in reference to the activities described in this press release may mean one or more of Colfax’s global operating subsidiaries and/or their internal business divisions and does not necessarily indicate activities engaged in by
Contact:
Vice President, Finance
+1-302-252-9129
investorrelations@colfaxcorp.com
Consolidated Statements of Operations
Dollars in thousands, except per share data
(Unaudited)
Three Months Ended | Year Ended | ||||||||||||||
Net sales | $ | 1,023,273 | $ | 828,122 | $ | 3,854,303 | $ | 3,070,769 | |||||||
Cost of sales | 604,547 | 473,437 | 2,240,645 | 1,782,664 | |||||||||||
Gross profit | 418,726 | 354,685 | 1,613,658 | 1,288,105 | |||||||||||
Selling, general and administrative expense | 351,665 | 281,417 | 1,329,376 | 1,087,401 | |||||||||||
Restructuring and other related charges | 11,656 | 14,824 | 27,639 | 38,413 | |||||||||||
Operating income | 55,405 | 58,444 | 256,643 | 162,291 | |||||||||||
Pension settlement gain | — | — | (11,208) | — | |||||||||||
Interest expense, net | 15,588 | 25,615 | 72,593 | 104,262 | |||||||||||
Debt extinguishment charges | — | — | 29,870 | — | |||||||||||
Income from continuing operations before income taxes | 39,817 | 32,829 | 165,388 | 58,029 | |||||||||||
Income tax expense (benefit) | 28,274 | (8,691) | 66,695 | (6,053) | |||||||||||
Net income from continuing operations | 11,543 | 41,520 | 98,693 | 64,082 | |||||||||||
Loss from discontinued operations, net of taxes | (12,064) | (7,405) | (22,415) | (18,311) | |||||||||||
Net income | (521) | 34,115 | 76,278 | 45,771 | |||||||||||
Less: income attributable to noncontrolling interest, net of taxes | 1,386 | 903 | 4,621 | 3,146 | |||||||||||
Net income (loss) attributable to |
$ | (1,907) | $ | 33,212 | $ | 71,657 | $ | 42,625 | |||||||
Net income (loss) per share – basic | |||||||||||||||
Continuing operations | $ | 0.06 | $ | 0.30 | $ | 0.61 | $ | 0.45 | |||||||
Discontinued operations | $ | (0.07) | $ | (0.05) | $ | (0.15) | $ | (0.13) | |||||||
Consolidated operations | $ | (0.01) | $ | 0.24 | $ | 0.47 | $ | 0.31 | |||||||
Net income (loss) per share – diluted | |||||||||||||||
Continuing operations | $ | 0.06 | $ | 0.29 | $ | 0.60 | $ | 0.44 | |||||||
Discontinued operations | $ | (0.07) | $ | (0.05) | $ | (0.15) | $ | (0.13) | |||||||
Consolidated operations | $ | (0.01) | $ | 0.24 | $ | 0.46 | $ | 0.31 |
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions, except per share data
(Unaudited)
Three Months Ended | Year Ended | ||||||||||||||
Adjusted Net Income and Adjusted Net Income Per Share | |||||||||||||||
Net income from continuing operations attributable to |
$ | 10.2 | $ | 40.6 | $ | 94.1 | $ | 60.9 | |||||||
Restructuring and other related charges - pretax (2) | 16.9 | 16.5 | 32.9 | 45.0 | |||||||||||
MDR and other costs - pretax (3) | 2.4 | 2.4 | 7.9 | 6.9 | |||||||||||
Debt extinguishment charges – pretax | — | — | 29.9 | — | |||||||||||
Acquisition-related amortization and other non-cash charges - pretax (4) | 44.8 | 35.8 | 163.6 | 143.9 | |||||||||||
Strategic transaction costs - pretax (5) | 16.7 | (0.4) | 44.0 | 2.8 | |||||||||||
Pension settlement gain – pretax | — | — | (11.2) | — | |||||||||||
Tax adjustment (6) | 5.1 | (24.4) | (28.9) | (65.8) | |||||||||||
Adjusted net income from continuing operations (non-GAAP) | $ | 96.0 | $ | 70.6 | $ | 332.3 | $ | 193.8 | |||||||
Adjusted net income margin from continuing operations | 9.4 | % | 8.5 | % | 8.6 | % | 6.3 | % | |||||||
Weighted-average shares outstanding - diluted (in millions) | 163.5 | 138.4 | 155.5 | 138.9 | |||||||||||
Adjusted net income per share - diluted from continuing operations (non-GAAP) | $ | 0.59 | $ | 0.51 | $ | 2.14 | $ | 1.40 | |||||||
Net income per share - diluted from continuing operations (GAAP) | $ | 0.06 | $ | 0.29 | $ | 0.60 | $ | 0.44 |
__________
(1) Net income from continuing operations attributable to
(2) Restructuring and other related charges includes
(3) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union Medical Device Regulation of 2017. These costs are classified as Selling, general and administrative expense on our Consolidated Statements of Operations for all periods presented.
(4) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
(5) For the three months and year ended
(6) The effective tax rates used to calculate adjusted net income and adjusted net income per share were 19.2% and 22.1% for the three months and year ended
Reconciliation of GAAP to Non-GAAP Financial Measures
Dollars in millions
(Unaudited)
Three Months Ended | Year Ended | ||||||||||||||
(Dollars in millions) | |||||||||||||||
Net income from continuing operations (GAAP) | $ | 11.5 | $ | 41.5 | $ | 98.7 | $ | 64.1 | |||||||
Income tax expense (benefit) | 28.3 | (8.7) | 66.7 | (6.1) | |||||||||||
Pension settlement gain | — | — | (11.2) | — | |||||||||||
Interest expense, net | 15.6 | 25.6 | 72.6 | 104.3 | |||||||||||
Debt extinguishment charges | — | — | 29.9 | — | |||||||||||
Restructuring and other related charges(1) | 16.9 | 16.5 | 32.9 | 45.0 | |||||||||||
MDR and other costs(2) | 2.4 | 2.4 | 7.9 | 6.9 | |||||||||||
Strategic transaction costs(3) | 16.7 | (0.4) | 44.0 | 2.8 | |||||||||||
Acquisition-related amortization and other non-cash charges(4) | 44.8 | 35.8 | 163.6 | 143.9 | |||||||||||
Adjusted EBITA (non-GAAP) | $ | 136.1 | $ | 112.8 | $ | 505.1 | $ | 361.0 | |||||||
Net income margin from continuing operations (GAAP) | 1.1 | % | 5.0 | % | 2.6 | % | 2.1 | % | |||||||
Adjusted EBITA margin (non-GAAP) | 13.3 | % | 13.6 | % | 13.1 | % | 11.8 | % |
__________
(1) Restructuring and other related charges includes
(2) Primarily related to costs specific to compliance with medical device reporting regulations and other requirements of the European Union Medical Device Regulation of 2017. These costs are classified as Selling, general and administrative expense on our Consolidated Statements of Operations for all periods presented.
(3) For the three months and year ended
(4) Includes amortization of acquired intangibles and fair value charges on acquired inventory.
Reconciliation of GAAP to non-GAAP Financial Measures
Change in Sales
Dollars in millions
(Unaudited)
Fabrication Technology | Medical Technology | Total Colfax | ||||||||||||||||||
$ | Change % | $ | Change % | $ | Change % | |||||||||||||||
For the three months ended |
$ | 518.6 | $ | 309.5 | $ | 828.1 | ||||||||||||||
Components of Change: | ||||||||||||||||||||
Existing businesses(1) | 114.1 | 22.0 | % | 34.5 | 11.1 | % | 148.6 | 17.9 | % | |||||||||||
Acquisitions(2) | 0.5 | 0.1 | % | 57.1 | 18.4 | % | 57.6 | 7.0 | % | |||||||||||
Foreign currency translation(3) | (9.0) | (1.7 ) % | (2.0) | (0.6) % | (11.0) | (1.3) % |
||||||||||||||
105.6 | 20.4 | % | 89.6 | 28.9 | % | 195.2 | 23.6 | % | ||||||||||||
For the three months ended |
$ | 624.2 | $ | 399.1 | $ | 1,023.3 |
(1) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of growth due to factors such as price and volume. Includes the favorable sales impact of approximately 2% in both the Fabrication Technology and Medical Technology segments due to additional selling days, calculated based on the global average selling days particular to each segment.
(2) Represents the incremental sales in comparison to the portion of the prior period during which we did not own the business.
(3) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
Fabrication Technology | Medical Technology | Total Colfax | |||||||||||||||
$ | Change % | $ | Change % | $ | Change % | ||||||||||||
For the year ended |
$ | 1,950.1 | $ | 1,120.7 | $ | 3,070.8 | |||||||||||
Components of Change: | |||||||||||||||||
Existing businesses(1) | 456.6 | 23.4 | % | 154.3 | 13.8 | % | 610.9 | 19.9 | % | ||||||||
Acquisitions(2) | 2.1 | 0.1 | % | 139.5 | 12.4 | % | 141.6 | 4.6 | % | ||||||||
Foreign currency translation(3) | 19.3 | 1.0 | % | 11.7 | 1.0 | % | 31.0 | 1.0 | % | ||||||||
478.0 | 24.5 | % | 305.5 | 27.2 | % | 783.5 | 25.5 | % | |||||||||
For the year ended |
$ | 2,428.1 | $ | 1,426.2 | $ | 3,854.3 |
(1) Excludes the impact of foreign exchange rate fluctuations and acquisitions, thus providing a measure of growth due to factors such as price and volume.
(2) Represents the incremental sales in comparison to the portion of the prior period during which we did not own the business.
(3) Represents the difference between prior year sales valued at the actual prior year foreign exchange rates and prior year sales valued at current year foreign exchange rates.
Reconciliation of GAAP to non-GAAP Financial Measures
Free Cash Flow
Dollars in millions
(Unaudited)
Year Ended | |||
Net cash provided by operating activities (GAAP) | $ | 356.1 | |
Purchases of property, plant and equipment (GAAP) | (104.2) | ||
Payments related to the Separation | 22.2 | ||
Proceeds from sale of certain properties(1) | 3.2 | ||
Free cash flow (non-GAAP) | $ | 277.3 |
(1) Includes proceeds from the sale of certain properties related to restructuring efforts for which previous cash outlays were included in Net cash provided by operating activities.
Consolidated Balance Sheets
Dollars in thousands, except share amounts
(Unaudited)
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 719,370 | $ | 97,068 | |||
Trade receivables, less allowance for credit losses of |
638,700 | 517,006 | |||||
Inventories, net | 776,295 | 564,822 | |||||
Prepaid expenses | 78,186 | 69,515 | |||||
Other current assets | 90,728 | 113,418 | |||||
Total current assets | 2,303,279 | 1,361,829 | |||||
Property, plant and equipment, net | 521,391 | 486,960 | |||||
3,467,295 | 3,314,541 | ||||||
Intangible assets, net | 1,675,462 | 1,663,446 | |||||
Lease asset - right of use | 184,429 | 173,942 | |||||
Other assets | 363,489 | 350,831 | |||||
Total assets | $ | 8,515,345 | $ | 7,351,549 | |||
LIABILITIES AND EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Current portion of long-term debt | $ | 8,314 | $ | 27,074 | |||
Accounts payable | 504,173 | 330,251 | |||||
Accrued liabilities | 511,097 | 454,333 | |||||
Total current liabilities | 1,023,584 | 811,658 | |||||
Long-term debt, less current portion | 2,078,679 | 2,204,169 | |||||
Non-current lease liability | 145,326 | 139,230 | |||||
Other liabilities | 606,323 | 608,618 | |||||
Total liabilities | 3,853,912 | 3,763,675 | |||||
Equity: | |||||||
Common stock, |
156 | 118 | |||||
Additional paid-in capital | 4,544,211 | 3,478,008 | |||||
Retained earnings | 589,024 | 517,367 | |||||
Accumulated other comprehensive loss | (516,013) | (452,106) | |||||
4,617,378 | 3,543,387 | ||||||
Noncontrolling interest | 44,055 | 44,487 | |||||
Total equity | 4,661,433 | 3,587,874 | |||||
Total liabilities and equity | $ | 8,515,345 | $ | 7,351,549 |
Consolidated Statements of Cash Flows
Dollars in thousands
(Unaudited)
Year Ended | |||||||
2021 | 2020 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 76,278 | $ | 45,771 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation, amortization and other impairment charges | 262,919 | 246,229 | |||||
Stock-based compensation expense | 35,350 | 28,911 | |||||
Non-cash interest expense | 4,752 | 5,739 | |||||
Debt extinguishment charges | 29,870 | — | |||||
Deferred income tax benefit | (22,188) | (29,218) | |||||
Gain on sale of property, plant and equipment | (2,573) | (491) | |||||
Pension settlement gain | (11,208) | — | |||||
Changes in operating assets and liabilities: | |||||||
Trade receivables, net | (110,985) | 42,688 | |||||
Inventories, net | (129,967) | 23,787 | |||||
Accounts payable | 178,467 | (30,747) | |||||
Other operating assets and liabilities | 45,384 | (30,734) | |||||
Net cash provided by operating activities | 356,099 | 301,935 | |||||
Cash flows from investing activities: | |||||||
Purchases of property, plant and equipment | (104,237) | (114,785) | |||||
Proceeds from sale of property, plant and equipment | 7,033 | 9,552 | |||||
Acquisitions, net of cash received, and investments | (223,272) | (69,846) | |||||
Net cash used in investing activities | (320,476) | (175,079) | |||||
Cash flows from financing activities: | |||||||
Payments under term credit facility | — | (40,000) | |||||
Proceeds from borrowings on revolving credit facilities and other | 991,494 | 860,681 | |||||
Repayments of borrowings on revolving credit facilities and other | (417,526) | (938,997) | |||||
Repayments of borrowings on senior notes | (700,000) | — | |||||
Payment of debt issuance costs | — | (4,560) | |||||
Proceeds from issuance of common stock, net | 745,179 | 3,500 | |||||
Payment of debt extinguishment costs | (24,375) | — | |||||
eferred consideration payments and other | (9,866) | (12,275) | |||||
Net cash provided by (used in) financing activities | 584,906 | (131,651) | |||||
Effect of foreign exchange rates on Cash and cash equivalents and Restricted Cash | (2,228) | (3,768) | |||||
Increase (decrease) in Cash and cash equivalents and Restricted cash | 618,301 | (8,563) | |||||
Cash and cash equivalents and Restricted Cash, beginning of period | 101,069 | 109,632 | |||||
Cash and cash equivalents and Restricted Cash, end of period | $ | 719,370 | $ | 101,069 |
Source: Colfax Corporation